NEENAH PAPER INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except share and per share data)
(Unaudited)
For the For the
Three Months Ended Six Months Ended
June 30, June 30,
2007 2006 2007 2006
Net Sales $258.1 $142.8 $482.8 $275.7
Cost of products sold 227.4 116.7 408.6 226.1
Gross Profit 30.7 26.1 74.2 49.6
Selling, general and administrative
expenses 21.9 11.8 39.8 26.9
Gain on sale of woodlands (1.5) (122.6) (2.9) (122.6)
Other income - net (1.1) (2.0) (1.7) (3.6)
Operating Income 11.4 138.9 39.0 148.9
Interest expense-net 6.5 4.1 12.5 8.6
Income From Continuing
Operations
Before Income Taxes 4.9 134.8 26.5 140.3
Provision for income taxes 1.6 50.6 8.0 52.7
Income From Continuing
Operations 3.3 84.2 18.5 87.6
Loss From Discontinued
Operations (0.7) (10.9) (1.2) (13.4)
Net Income $2.6 $73.3 $17.3 $74.2
Earnings Per Common Share:
Basic
Continuing Operations $0.22 $5.71 $1.25 $5.94
Discontinued Operations (0.04) (0.74) (0.08) (0.91)
$0.18 $4.97 $1.17 $5.03
Diluted
Continuing Operations $0.22 $5.68 $1.22 $5.91
Discontinued Operations (0.05) (0.74) (0.08) (0.90)
$0.17 $4.94 $1.14 $5.01
Weighted Average Common
Shares Outstanding (000s)
Basic 14,857 14,747 14,835 14,745
Diluted 15,221 14,826 15,124 14,812
NEENAH PAPER INC AND SUBSIDIARIES
SELECTED FINANCIAL INFORMATION
Reconciliation of Non-GAAP Disclosure Items
(In millions, except per share data)
Reconciliation of consolidated operating income to adjusted operating
income:
For the For the
Three Months Ended Six Months Ended
June 30, June 30,
2007 2006 2007 2006
Operating income $11.4 $138.9 $39.0 $148.9
Subtract: Gain on sale of
woodlands (1.5) (122.6) (2.9) (122.6)
Operating income adjusted for
gain on sale of woodlands $9.9 $16.3 $36.1 $26.3
Reconciliation of net income
to adjusted net income:
For the For the
Three Months Ended Six Months Ended
June 30, June 30,
2007 2006 2007 2006
Net Income $2.6 $73.3 $17.3 $74.2
Add (subtract):
After-tax gain on sale of
woodlands (0.9) (75.7) (1.8) (75.7)
Loss from discontinued
operations, net of tax 0.7 10.9 1.2 13.4
Net income adjusted for after-
tax gain on sale of woodlands
and loss from discontinued
operations $2.4 $8.5 $16.7 $11.9
Reconciliation of earnings per
share to adjusted earnings
per share:
For the For the
Three Months Ended Six Months Ended
June 30, June 30,
2007 2006 2007 2006
Earnings Per Diluted Common
Share $0.17 $4.94 $1.14 $5.01
Add (subtract):
After-tax gain on sale of
woodlands (0.06) (5.11) (0.12) (5.11)
Loss from discontinued
operations, net of tax 0.05 0.74 0.08 0.90
Earnings per diluted common
share adjusted for after-tax
gain on sale of woodlands and
loss from discontinued
operations $0.16 $0.57 $1.10 $0.80
Notes:
In accordance with generally accepted accounting principles in the
United States ("GAAP"), reported net income and earnings per diluted share include the after-tax effects of discontinued operations and
unusual and non-recurring items. In addition, report
NEENAH PAPER INC AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(In millions)
(Unaudited)
For the For the
Three Months Ended Six Months Ended
June 30, June 30,
Business Segment Data 2007 2006 2007 2006
Net Sales:
Fine Paper $103.6 $57.3 $175.9 $115.4
Technical Products 102.5 33.8 203.2 66.8
Pulp 52.0 52.1 104.0 95.2
Intersegment Sales - (0.4) (0.3) (1.7)
Consolidated $258.1 $142.8 $482.8 $275.7
Operating Income (Loss):
Fine Paper $13.2 $15.5 $25.6 $31.1
Technical Products 8.7 2.9 18.9 4.9
Pulp (6.1) 123.1 1.9 119.5
Unallocated corporate expenses (4.4) (2.6) (7.4) (6.6)
Consolidated $11.4 $138.9 $39.0 $148.9
Balance Sheet Data June 30, 2007 December 31, 2006
Cash and cash equivalents(1) $1.1 $1.6
Adjusted working capital(2) 154.0 92.6
Total debt 346.9 283.6
Stockholders' equity 225.4 184.9
Total assets 911.0 744.7
For the Six Months Ended June 30,
Cash Flow Data 2007 2006
Cash provided by operating activities $21.6 $44.5
Depreciation and amortization 22.0 13.7
Stock-based compensation 3.5 2.7
Capital expenditures 23.6 9.9
Pension contributions(3) 3.9 5.4
Notes:
(1) Excludes restricted cash of $5.8 million at June 30, 2007
(2) Adjusted working capital consists of all current assets and current
liabilities, net of cash (including restricted cash) and debt payable
within one year.
(3) Cash contributions to pension trusts.
SOURCE Neenah Paper, Inc.
-0- 08/08/2007
/CONTACT: Bill McCarthy, Vice President - Financial Analysis and Investor
Relations, of Neenah Paper, Inc., +1-678-518-3278/
/Web site: http://www.neenah.com/
(NP)
CO: Neenah Paper, Inc.
ST: Georgia
IN: PAP
SU: ERN CCA
AZ-JK
-- CLW093 --
3614 08/08/2007 17:00 EDT http://www.prnewswire.com