NEENAH PAPER INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except share and per share data)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2008 2007 2008 2007
Net Sales $194.5 $206.1 $400.1 $378.8
Cost of products sold 165.6 168.7 337.0 305.9
Gross Profit 28.9 37.4 63.1 72.9
Selling, general and administrative
expenses 17.6 21.1 38.8 38.2
Other income - net (2.9) (1.9) (7.8) (2.9)
Operating Income 14.2 18.2 32.1 37.6
Interest expense-net 6.1 6.6 12.3 12.6
Income From Continuing Operations
Before Income Taxes 8.1 11.6 19.8 25.0
(Benefit) provision for income taxes 1.9 4.2 5.1 7.5
Income From Continuing Operations 6.2 7.4 14.7 17.5
Loss From Discontinued
Operations (30.6) (4.8) (112.0) (0.2)
Net Income (Loss) $(24.4) $2.6 $(97.3) $17.3
Earnings (Loss) Per Common Share:
Basic
Continuing Operations $0.43 $0.50 $1.00 $1.18
Discontinued Operations (2.10) (0.32) (7.62) (0.01)
$(1.67) $0.18 $(6.62) $1.17
Diluted
Continuing Operations $0.42 $0.49 $0.99 $1.16
Discontinued Operations (2.08) (0.32) (7.55) (0.02)
$(1.66) $0.17 $(6.56) $1.14
Weighted Average Common Shares
Outstanding (000s)
Basic 14,591 14,857 14,707 14,835
Diluted 14,707 15,221 14,839 15,124
NEENAH PAPER INC AND SUBSIDIARIES
BUSINESS SEGMENT DATA
(In millions)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2008 2007 2008 2007
Net Sales:
Fine Paper $84.5 $103.6 $181.5 $175.9
Technical Products 110.0 102.5 218.6 203.2
Intersegment Sales - - - (0.3)
Consolidated $194.5 $206.1 $400.1 $378.8
Operating Income (Loss):
Fine Paper $11.7 $13.2 $21.7 $25.6
Technical Products 6.0 8.7 14.1 18.9
Corporate and other (3.5) (3.7) (3.7) (6.9)
Consolidated $14.2 $18.2 $32.1 $37.6
NEENAH PAPER INC AND SUBSIDIARIES
SELECTED BALANCE SHEET DATA
(In millions)
(Unaudited)
June 30, March 30, December 31,
2008 2008 2007
ASSETS
Cash and cash equivalents $1.8 $1.5 $2.4
Accounts receivable - net 125.3 129.1 145.4
Inventories 99.2 94.3 110.6
Deferred income taxes 57.7 71.1 1.9
Other current assets 42.3 51.7 29.9
Assets held for sale - discontinued
operations 5.5 64.4 -
Total current assets 331.8 412.1 290.2
Property, plant and equipment - net 342.4 340.7 432.3
Goodwill and other intangibles - net 149.8 150.7 140.2
Other non-current assets 43.9 24.6 70.1
Total assets $867.9 $928.1 $932.8
LIABILITIES AND STOCKHOLDERS' EQUITY
Debt payable within one year $19.4 $16.8 $10.9
Accounts payable 77.6 75.1 86.9
Accrued expenses 55.0 58.3 72.1
Liabilities related to discontinued
operations 17.4 86.3 -
Total current liabilities 169.4 236.5 169.9
Long-term debt 342.5 343.4 321.2
Non-current employee benefits 83.6 82.7 109.9
Other noncurrent obligations 43.5 44.9 43.8
Total liabilities 639.0 707.5 644.8
Stockholders' equity 228.9 220.6 288.0
Total Liabilities and Stockholders'
Equity $867.9 $928.1 $932.8
NEENAH PAPER INC AND SUBSIDIARIES
SELECTED CASH FLOW DATA
(In millions)
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
2008 2007 2008 2007
Operating Activities
Net income (loss) $(24.4) $2.6 $(97.3) $17.3
Depreciation and amortization 9.2 11.0 20.8 22.0
Stock-based compensation 0.7 1.8 2.0 3.5
Deferred income tax benefit (26.9) (0.3) (56.8) (1.1)
Asset impairment loss 0.7 - 91.2 -
Loss on disposal - transfer of Pictou
Mill (9.8) - 29.7 -
Loss on disposal - transfer of Pictou
post-employment benefit plans 53.7 - 53.7 -
Net cash provided by (used) in
changes in operating working capital 9.5 6.8 (28.0) (16.8)
Other (1.6) (0.7) (14.6) (3.3)
Cash provided by operating
activities 11.1 21.2 0.7 21.6
Investing Activities
Capital expenditures (10.7) (17.4) (17.8) (23.6)
Acquisition of Fox River - (0.2) - (55.3)
Other (0.2) 5.2 0.8 (6.8)
Cash used in investing activities (10.9) (12.4) (17.0) (85.7)
Financing Activities
Short and long-term borrowings 17.9 2.9 44.6 79.6
Repayment of debt (16.3) (16.2) (16.3) (16.6)
Share purchases 0.2 - (9.4) -
Cash dividends paid (1.5) (1.5) (3.0) (3.0)
Other (0.2) 3.6 (0.2) 3.4
Cash provided by (used in)
financing activities 0.1 (11.2) 15.7 63.4
Effect of exchange rates on cash
and cash equivalents - - - 0.2
Net increase (decrease) in cash
and cash equivalents $0.3 $(2.4) $(0.6) $(0.5)